Filings/AMG/ANNUAL

Source document

Loading document…
KPIsSections6
Headline metrics
RevenueGREEN$1.63B
Gross marginGREEN24.0%
Net incomeGREEN$101.3M
Net marginGREEN6.2%
Operating marginGREEN13.6%
Income Statement
Income Statement
MetricValueFlag
Revenue$1.63BGREEN
Gross Margin24.0%GREEN
Operating Margin13.6%GREEN
Net Margin6.2%GREEN
Gross Profit$389.4MGREEN
Operating Income$221.8MGREEN
Net Income$101.3MGREEN
EBITDA$276.4MGREEN
Income Tax Expense$95.0MGREEN
Pre-tax Income$197.3MGREEN
EPS Diluted€3.12GREEN
Interest Expense$49.7MGREEN
Cost Of Revenue$1.24BGREEN
Selling General & Admin Exp$178.2MGREEN
Interest and Investment Income$29.0MGREEN
Net Interest Exp-$20.7MGREEN
Basic EPS$3.15GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets$1.96BGREEN
Current Assets$882.7MGREEN
Current Liabilities$473.3MGREEN
Total Liabilities$1.36BGREEN
Total Equity$561.8MGREEN
Noncontrolling Interest$44.2MGREEN
Retained Earnings$70.1MGREEN
Cash & Equivalents$345.3MGREEN
Long-term Debt$656.3MGREEN
Short-term Debt$5.6MGREEN
Trade Receivables$164.0MGREEN
Trade Payables$259.3MGREEN
Inventory$260.9MGREEN
Other Current Assets$100.1MGREEN
Gross Property, Plant & Equipment$921.2MGREEN
Total Intangibles$40.3MGREEN
Other Long-Term Assets$12.1MGREEN
Current Portion of Capital Leases$5.7MGREEN
Other Current Liabilities$77.1MGREEN
Capital Leases$46.6MGREEN
Other Non-Current Liabilities$4.8MGREEN
Common Stock$853,000GREEN
Additional Paid In Capital$553.7MGREEN
Treasury Stock$10.6MGREEN
Comprehensive Income and Other-$52.3MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow$223.0MGREEN
Investing Cash Flow-$185.3MGREEN
Depreciation & Amortization$54.6MGREEN
Free Cash Flow$37.7MGREEN
Financing Cash Flow-$41.5MGREEN
Asset Writedown & Restructuring Costs$8.8MGREEN
Change in Accounts Receivable$5.0MGREEN
Change in Inventories$7.9MGREEN
Change in Income Taxes$103.2MGREEN
Sale of Property, Plant, and Equipment$39,000GREEN
Long Term Debt Issued$1.4MGREEN
Long Term Debt Repaid$16.0MGREEN
Repurchase of Common Stock$7.0MGREEN
Common Dividends Paid$28.2MGREEN
Foreign Exchange Rate Effect$3.1MGREEN
Misc. Cash Flow Adjustments-$2.3MGREEN
Cash Interest Paid$40.0MGREEN

Sections in this filing

Market Risk

LIQUIDITY RISK Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company’s reputation. The Company monitors cash flows at varying levels. At the Company level, this monitoring is done on a bi-weekly basis. However, at several subsidiaries, this type of monitoring is done daily. Typically, the Company ensures that it has sufficient cash on demand to meet expected operational expenses for a period of eight weeks, including the servicing of financial obligations. In addition, the Company maintains various borrowing facilities for working capital and general corporate purposes. The Company’s primary facility includes the following: •$350,000 term loan B facility and a $200,000 revolving credit facility with a syndicate of banks that is secured by certain assets of the material subsidiaries of the Company. Interest is payable at a base rate plus a spread based on a leverage ratio. The table below summarizes the maturity profile of the Company’s financial liabilities at December 31, 2023, based on contractual undiscounted payments. The financial derivatives obligations are presented on a net basis for balances where it is appropriate to net the obligation position within a subsidiary for the respective period. 2023 Contractual cash flows < 3 months 3-12 months 2025 2026 2027 2028 > 2028 Term loan / revolver 343,000 875 2,625 3,500 3,500 3,500 329,000 — Cash interest on term loan 97,050 4,286 13,169 17,135 17,508 23,387 21,565 — Municipal bond 307,200 — — — — — — 307,200 Cash interest on municipal bond 399,360 2,560 12,800 15,360 15,360 15,360 15,360 322,560 Other loans and borrowings 5,427 522 2,098 728 679 679 721 — Cash interest on other loans and borrowings 671 126 379 164 2 — — — Financial derivatives 2,855 949 1,484 308 114 — — — Lease payments 74,360 1,667 5,639 5,069 5,084 4,901 4,277 47,723 Trade and other payables 259,339 207,859 51,480 — — — — — Short-term bank debt 7,678 812 6,866 — — — — — Total 1,496,940 219,656 96,540 42,264 42,247 47,827 370,923 677,483 MARKET RISK Market risk is the risk that the fair value of future cash flo