Filings/ALFEN/ANNUAL

Alfen N.V. ANNUAL

Period 2024-12-31 · filed 2025-03-04

Source document

Loading document…
KPIsSections18
Headline metrics
RevenueGREEN€487.6M
Net incomeGREEN-€27.0M
Net marginGREEN-5.5%
Operating marginGREEN-6.3%
Red flags1 red
Liquidity1
RED
Net margin -5.5%net_margin_sharply_negative
Net income margin below -5% — profitability materially negative vs revenue.
Income Statement
Income Statement
MetricValueFlag
Revenue€487.6MGREEN
Operating Margin-6.3%GREEN
Net Margin-5.5%GREEN
Operating Income-€30.5MGREEN
Net Income-€27.0MGREEN
EBITDA-€4.2MGREEN
Income Tax Expense-€8.5MGREEN
Pre-tax Income-€35.5MGREEN
EPS Diluted€-1.24GREEN
Interest Expense€5.1MGREEN
Depreciation & Amort (Supplemental)€12.5MGREEN
Interest and Investment Income€34,000GREEN
Net Interest Exp-€5.0MGREEN
Basic EPS-€1.24GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets€362.8MGREEN
Current Assets€251.5MGREEN
Current Liabilities€150.1MGREEN
Total Liabilities€210.5MGREEN
Total Equity€152.2MGREEN
Cash & Equivalents€17.1MGREEN
Trade Receivables€128.9MGREEN
Trade Payables€142.3MGREEN
Inventory€101.5MGREEN
Total Intangibles€26.9MGREEN
Common Stock€2.2MGREEN
Additional Paid In Capital€48.1MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow€55.8MGREEN
Capital Expenditures€13.8MGREEN
Investing Cash Flow€1.2MGREEN
Depreciation & Amortization€26.3MGREEN
Free Cash Flow€42.0MGREEN
Financing Cash Flow-€35.6MGREEN
Asset Writedown & Restructuring Costs€17.5MGREEN
Change in Inventories€49.2MGREEN
Change in Income Taxes€4.9MGREEN
Long Term Debt Issued€317,000GREEN
Long Term Debt Repaid€34.8MGREEN
Issuance of Common Stock€0GREEN
Repurchase of Common Stock€827,000GREEN
Common Dividends Paid€0GREEN
Net Change in Cash€21.4MGREEN
Cash Interest Paid€3.2MGREEN

Sections in this filing

Business / Consolidation

Principles for consolidation Subsidiaries Subsidiaries are all entities over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. Subsidiaries are deconsolidated from the date that control ceases. The financial data of the subsidiaries and other entities included in the consolidation have been included in full, to the exclusion of intercompany relationships, intercompany profit and intercompany receivables and liabilities between subsidiaries and other entities included in the consolidation, to the extent that the results are not realised by a third party outside the Group. Unrealised losses on intercompany transactions are eliminated unless they concern impairments. Business combinations The Company accounts for business combinations using the acquisition method when control is transferred to the Group. Goodwill arises on the acquisition of subsidiaries and represents the excess of the consideration transferred over the Group’s interest in the net fair value of the net identifiable assets, liabilities and contingent liabilities of the acquiree and the fair value of the non-controlling interest in the acquiree. Negative goodwill arising from an acquisition is recognised directly in the income statement. Acquisition-related costs are expensed as incurred, except if related to the issue of debt or equity securities. The consideration transferred for the acquisition of a subsidiary is the fair value of the assets transferred and the liabilities incurred to the former shareholders of the acquiree. The consideration transferred includes the fair value of any asset or liability resulting from a contingent consideration arrangement. Subsequent changes to the fair value of the contingent consideration that is deemed to be an asset or liability are recognised in the income statement. If the business combination is achieved in stages, the acquisition date carrying value of the acquirer’s previously held equity interest in the acquiree is remeasured to fair value at the acquisition date. Any gains or losses arising from such remeasurement are recognised in the income st