Filings/ACOMO/ANNUAL

ACOMO N.V. ANNUAL

Period 2023-12-31 · filed 2024-03-18

Source document

Loading document…
KPIsSections15
Headline metrics
RevenueGREEN€1.27B
Gross marginGREEN14.0%
Net incomeGREEN€39.5M
Net marginGREEN3.1%
Operating marginGREEN5.6%
Income Statement
Income Statement
MetricValueFlag
Revenue€1.27BGREEN
Gross Margin14.0%GREEN
Operating Margin5.6%GREEN
Net Margin3.1%GREEN
Gross Profit€176.9MGREEN
Operating Income€70.3MGREEN
Net Income€39.5MGREEN
EBITDA€89.7MGREEN
Income Tax Expense€13.9MGREEN
Pre-tax Income€53.5MGREEN
EPS Diluted€1.34GREEN
Interest Expense€16.7MGREEN
Cost Of Revenue€1.09BGREEN
Net Interest Exp-€16.7MGREEN
Basic EPS€1.34GREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets€747.6MGREEN
Current Assets€478.4MGREEN
Current Liabilities€193.8MGREEN
Total Liabilities€340.5MGREEN
Total Equity€405.5MGREEN
Noncontrolling Interest€1.6MGREEN
Cash & Equivalents€2.5MGREEN
Long-term Debt€119.5MGREEN
Short-term Debt€792,000GREEN
Trade Receivables€145.2MGREEN
Inventory€310.9MGREEN
Gross Property, Plant & Equipment€46.6MGREEN
Total Intangibles€202.2MGREEN
Accrued Expenses€36.6MGREEN
Current Portion of Capital Leases€4.2MGREEN
Capital Leases€13.2MGREEN
Common Stock€13.3MGREEN
Additional Paid In Capital€155.3MGREEN
Comprehensive Income and Other€35.4MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow€137.3MGREEN
Investing Cash Flow-€7.4MGREEN
Depreciation & Amortization€19.4MGREEN
Free Cash Flow€129.9MGREEN
Financing Cash Flow-€131.7MGREEN
Net Income (starting point for CFO)€93.1MGREEN
Asset Writedown & Restructuring Costs€3.2MGREEN
Change in Inventories€64.5MGREEN
Long Term Debt Issued€0GREEN
Long Term Debt Repaid€89.2MGREEN
Issuance of Common Stock€0GREEN
Common Dividends Paid€35.5MGREEN
Other Financing Activities-€2.4MGREEN
Foreign Exchange Rate Effect-€511,000GREEN
Misc. Cash Flow Adjustments€1.1MGREEN
Cash Interest Paid€15.3MGREEN

Sections in this filing

Business / Consolidation

2.3 Consolidation a Subsidiaries Subsidiaries are all those entities over which the Company has control. The Company controls an entity when the Company is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Subsidiaries are fully consolidated from the date that control is transferred to the Company until the date that control ceases. The Group uses the acquisition method of accounting to account for business combinations. The consideration transferred for the acquisition of a subsidiary is the fair values of the assets transferred, the liabilities incurred and the equity interests issued by the Group. The consideration transferred includes the fair value of any asset or liability resulting from a contingent consideration arrangement. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. Acquisition-related costs are expensed as incurred. Intercompany transactions, balances and unrealized gains on transactions between group companies are eliminated. Unrealized losses are also eliminated. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group. Transactions with non-controlling interests that do not result in a loss of control are accounted for as equity transactions. Gains or losses on disposals to non-controlling interests are also recorded in equity. In the 2023 consolidated financial statements, the Company and the following subsidiaries are included: Percentage of ownership Subsidiaries City and country of incorporation 2023 2022 Acomo European Nuts Holding B.V. Bodegraven, the Netherlands 100% 100% Acomo Food Ingredients Holding B.V. Rotterdam, the Netherlands 100% 100% Acomo Investments B.V. Rotterdam, the Netherlands 100% 100% Acomo North American Commodities B.V. Rotterdam, the Netherlands 100% 100% Acomo Seeds Holding B.V. Etten-Leur, the Netherlands 100% 100% Acomo US Holdings LLC Dover (DE), USA 100% 100% Food Ingredients Service Center Europe B.V. Etten-Leur, the Netherlands 100% 100% Red River-van Eck B.V. Etten-Leur, the Netherlands 100% 100% Red River Bulgaria EOOD Varna, Bulgaria - 100% Red River Commodities Inc. Fargo (ND), USA 100% 100% Re