Source document

Loading document…
KPIsSections6
Headline metrics
RevenueGREEN€200.9M
Gross marginGREEN10.3%
Net incomeGREEN-€7.6M
Net marginGREEN-3.8%
Operating marginGREEN-3.3%
Income Statement
Income Statement
MetricValueFlag
Revenue€200.9MGREEN
Gross Margin10.3%GREEN
Operating Margin-3.3%GREEN
Net Margin-3.8%GREEN
Gross Profit€20.7MGREEN
Operating Income-€6.6MGREEN
Net Income-€7.6MGREEN
EBITDA-€6.0MGREEN
Income Tax Expense-€182,000GREEN
Pre-tax Income-€7.8MGREEN
EPS Diluted€-0.97GREEN
Interest Expense€2.6MGREEN
Balance Sheet
Balance Sheet
MetricValueFlag
Total Assets€39.5MGREEN
Current Assets€12.8MGREEN
Current Liabilities€25.4MGREEN
Total Liabilities€31.4MGREEN
Total Equity€8.0MGREEN
Retained Earnings€7.6MGREEN
Cash & Equivalents€394,000GREEN
Short-term Debt€3.4MGREEN
Deferred Revenue (Current)€14.4MGREEN
Cash Flow
Cash Flow
MetricValueFlag
Operating Cash Flow-€1.6MGREEN
Investing Cash Flow-€532,000GREEN
Depreciation & Amortization€576,000GREEN
Free Cash Flow-€2.1MGREEN
Financing Cash Flow-€807,000GREEN

Sections in this filing

IFRS Compliance

The financial s tatements have been prepared in accordance with International Financial Reporting Standa rds (IFRS), as adopted by the European Union (hereinafter the EU). The Company’s management au thorized these financial statements on 9 June 2025. The shareholders o f the Company